Consolidated Balance Sheets

(Millions of yen)

As of March 31, 2022

As of March 31, 2023

Assets

Current assets

Cash and deposits

12,103

14,505

Accounts receivable - trade

14,482

15,217

Securities

5,000

3,400

Merchandise and finished goods

10,016

10,815

Work in process

457

429

Raw materials and supplies

4,587

6,443

Other

2,911

2,948

Allowance for doubtful accounts

(0)

-

Total current assets

49,557

53,759

Non-current assets

Property, plant and equipment

Buildings and structures

9,872

9,949

Accumulated depreciation

(5,311)

(5,568)

Buildings and structures, net

4,560

4,381

Machinery, equipment and vehicles

17,478

17,612

Accumulated depreciation

(15,746)

(16,266)

Machinery, equipment and vehicles, net

1,732

1,346

Land

4,249

4,249

Other

3,581

4,026

Accumulated depreciation

(3,187)

(3,208)

Other, net

393

818

Total property, plant and equipment

10,936

10,796

Intangible assets

Distributorship

5,366

3,673

Other

816

791

Total intangible assets

6,183

4,465

Investments and other assets

Investment securities

12,223

14,385

Deferred tax assets

2,376

1,717

Other

2,037

2,031

Allowance for doubtful accounts

(17)

(17)

Total investments and other assets

16,620

18,117

Total non-current assets

33,739

33,378

Total assets

83,297

87,138


(Millions of yen)

As of March 31, 2022

As of March 31, 2023

Liabilities

Current liabilities

Accounts payable - trade

3,118

2,838

Electronically recorded obligations - operating

3,723

3,022

Short-term borrowings

300

300

Current portion of long-term borrowings

1,423

3,138

Accounts payable - other

4,867

4,947

Provision for bonuses

1,160

1,142

Provision for bonuses for directors (and other officers)

28

24

Other

1,389

2,235

Total current liabilities

16,011

17,650

Non-current liabilities

Long-term borrowings

12,323

9,185

Retirement benefit liability

5,730

5,433

Other

338

335

Total non-current liabilities

18,393

14,954

Total liabilities

34,404

32,604

Net assets

Shareholders' equity

Share capital

1,197

1,197

Capital surplus

1,867

1,847

Retained earnings

45,833

49,619

Treasury shares

(3,479)

(3,350)

Total shareholders' equity

45,419

49,315

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

3,231

4,590

Foreign currency translation adjustment

164

405

Remeasurements of defined benefit plans

77

222

Total accumulated other comprehensive income

3,473

5,218

Total net assets

48,892

54,533

Total liabilities and net assets

83,297

87,138