Consolidated Statements of Income

(Millions of yen)

Fiscal year ended

March 31, 2023

Fiscal year ended

March 31, 2024

Net sales

60,461

62,843

Cost of sales

31,876

32,178

Gross profit

28,584

30,664

Selling, general and administrative expenses

23,476

24,164

Operating profit

5,108

6,500

Non-operating income

Interest income

0

4

Dividend income

338

330

Other

94

79

Total non-operating income

433

414

Non-operating expenses

Interest expenses

50

40

Share of loss of entities accounted for using equity method

19

41

Foreign exchange losses

43

51

Loss on disposal of non-current assets

52

13

Expenses of inactive non-current assets

53

91

Rental expenses on real estate

6

55

Contribution of ESOP trust

51

Other

31

98

Total non-operating expenses

308

392

Ordinary profit

5,232

6,522

Extraordinary income

Gain on sale of investment securities

124

3,340

Total extraordinary income

124

3,340

Profit before income taxes

5,357

9,862

Income taxes - current

1,108

3,514

Income taxes - deferred

10

(1,197)

Total income taxes

1,118

2,316

Profit

4,238

7,545

Profit attributable to owners of parent

4,238

7,545


(Consolidated Statements of Comprehensive Income)

(Millions of yen)

Fiscal year ended

March 31, 2023

Fiscal year ended

March 31, 2024

Profit

4,238

7,545

Other comprehensive income

Valuation difference on available-for-sale securities

1,371

202

Remeasurements of defined benefit plans, net of tax

144

362

Share of other comprehensive income of entities accounted for using equity method

229

16

Total other comprehensive income

1,745

581

Comprehensive income

5,983

8,127

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

5,983

8,127