Consolidated Balance Sheets


(Millions of yen)

As of March 31, 2023

As of March 31, 2024

Assets

Current assets

Cash and deposits

14,505

13,738

Accounts receivable - trade

15,217

15,579

Securities

3,400

3,500

Merchandise and finished goods

10,815

12,578

Work in process

429

466

Raw materials and supplies

6,443

7,358

Other

2,948

2,922

Total current assets

53,759

56,143

Non-current assets

Property, plant and equipment

Buildings and structures

9,949

10,005

Accumulated depreciation

(5,568)

(5,813)

Buildings and structures, net

4,381

4,192

Machinery, equipment and vehicles

17,612

15,488

Accumulated depreciation

(16,266)

(14,248)

Machinery, equipment and vehicles, net

1,346

1,240

Land

4,249

4,249

Construction in progress

389

1,101

Other

3,636

3,762

Accumulated depreciation

(3,208)

(3,283)

Other, net

428

479

Total property, plant and equipment

10,796

11,263

Intangible assets

Distributorship

3,673

2,110

Other

791

766

Total intangible assets

4,465

2,877

Investments and other assets

Investment securities

14,385

15,654

Deferred tax assets

1,717

2,696

Other

2,031

2,127

Allowance for doubtful accounts

(17)

(17)

Total investments and other assets

18,117

20,461

Total non-current assets

33,378

34,601

Total assets

87,138

90,745


(Millions of yen)

As of March 31, 2023

As of March 31, 2024

Liabilities

Current liabilities

Accounts payable - trade

2,838

4,060

Electronically recorded obligations - operating

3,022

3,295

Short-term borrowings

300

300

Current portion of long-term borrowings

3,138

4,680

Accounts payable - other

4,947

5,794

Income taxes payable

736

2,896

Provision for bonuses

1,142

1,151

Provision for bonuses for directors (and other officers)

24

74

Other

1,498

1,715

Total current liabilities

17,650

23,968

Non-current liabilities

Long-term borrowings

9,185

4,505

Retirement benefit liability

5,433

Other

335

341

Total non-current liabilities

14,954

4,846

Total liabilities

32,604

28,815

Net assets

Shareholders' equity

Share capital

1,197

1,197

Capital surplus

1,847

1,848

Retained earnings

49,619

56,372

Treasury shares

(3,350)

(3,287)

Total shareholders' equity

49,315

56,130

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

4,590

4,790

Foreign currency translation adjustment

405

424

Remeasurements of defined benefit plans

222

584

Total accumulated other comprehensive income

5,218

5,799

Total net assets

54,533

61,930

Total liabilities and net assets

87,138

90,745